IDEXX > About IDEXX > Press Releases > Archives > 2005 Fourth Quarter Results
 

IDEXX Laboratories Announces Fourth Quarter Results

WESTBROOK, Maine, January 27, 2006—IDEXX Laboratories, Inc. (NASDAQ: IDXX), today reported that revenue for the fourth quarter of 2005 increased 16% to $167.0 million from $144.3 million for the fourth quarter of 2004. Earnings per diluted share for the quarter ended December 31, 2005 were $0.60, compared to $0.49 for the same period in the prior year.

During the quarter ended December 31, 2005, the Company incurred acquisition integration costs of $0.02 per diluted share and income tax expense on the repatriation of foreign earnings under the American Jobs Creation Act of $0.03 per diluted share. During the quarter ended December 31, 2004, the Company incurred acquisition-related costs of $0.02 per diluted share. Excluding the effects of these discrete items in the fourth quarters of 2005 and 2004, adjusted earnings per diluted share grew approximately 28%. The Company believes adjusted earnings per diluted share is a useful financial measure to indicate the results of ongoing operations, excluding significant infrequent items.

Companion Animal Group (“CAG”) revenue for the fourth quarter of 2005 increased 16% to $135.9 million from $117.3 million for the fourth quarter of 2004. Incremental sales from businesses acquired during 2004 and 2005, consisting of veterinary reference laboratories and a digital radiography business, contributed approximately 5% to CAG revenue growth. Aside from acquisitions, the increased CAG revenue resulted primarily from higher sales of instruments and consumables, laboratory and consulting services, rapid assay products, and, to a lesser extent, computer and digital radiography systems and pharmaceutical products. The unfavorable impact of foreign currency decreased CAG revenue growth by 2%.

Water segment revenue for the fourth quarter increased 4% to $14.6 million from $14.0 million for the fourth quarter of 2004 primarily due to higher worldwide sales volume. The unfavorable impact of foreign currency decreased Water revenue growth by 3%.

Food Diagnostics Group (“FDG”) revenue for the fourth quarter increased 27% to $16.4 million from $13.0 million for the fourth quarter of 2004. Incremental sales from businesses acquired in the fourth quarter of 2004 contributed approximately 9% to FDG revenue growth. The remainder of the growth resulted primarily from higher sales volume of established product lines in the production animal diagnostic products business. The unfavorable impact of foreign currency decreased FDG revenue growth by 7%.

“IDEXX Laboratories wrapped up a strong year in 2005 with organic revenue growth, adjusting for acquisitions and foreign exchange, of nearly 14%, bringing organic growth for the year to 10%,” said Jonathan W. Ayers, President and CEO. “The fourth quarter was a particularly strong quarter for the instrument and consumables business as well as production animal diagnostic products. Solid growth trends in the business, several recent product introductions and the benefits from our focus on world class quality over the last twelve months put us in good position to meet our revenue and profit plans for 2006.”

Additional operating results

Gross profit for the fourth quarter of 2005 increased $16.0 million, or 23%, to $84.9 million from $68.9 million for the fourth quarter of 2004. As a percentage of revenue, gross profit increased to 51% from 48%. The increase in the gross profit percentage was attributable, in part, to relatively favorable pricing in certain businesses; the net favorable change in the impact of foreign currency rates; higher proportional sales of higher margin products and services; lower costs of slides sold for use in our VetTest® instruments under the agreement with our supplier; and lower acquisition-related costs in the fourth quarter of 2005 compared to the same period of the prior year.

Research and development (“R&D”) expense for the quarter was $10.6 million compared to $9.4 million for the fourth quarter of 2004. R&D expense was approximately constant as a percentage of total revenue at 6% for the fourth quarters of 2005 and 2004.

Selling, general and administrative (“SG&A”) expense was $44.1 million, or 26% of revenue, compared to $36.3 million, or 25% of revenue, in the fourth quarter of 2004. The increase in SG&A expense as a percentage of total revenue reflects the investment made to expand our sales and marketing organizations in both the U.S. and Europe, as well as higher integration costs and intangible amortization expenses associated with the businesses acquired in the fourth quarter of 2004 and in 2005. The increase in SG&A expense in total dollars was also attributable to costs incurred to support the operating activities of businesses acquired in the fourth quarter of 2004 and in 2005.

Full year results

Revenue for the year ended December 31, 2005 increased 16% to $638.1 million from $549.2 million for the year ended December 31, 2004.

Earnings per diluted share for 2005 were $2.30, a 5% increase over earnings per diluted share of $2.19 for 2004. In 2005, earnings per diluted share included net expenses of $0.08 resulting from (i) integration costs associated with businesses acquired in the fourth quarter of 2004 and in 2005, including costs incurred in connection with the consolidation of our European production animal diagnostics operations in Bern, Switzerland, and (ii) income tax expense on the repatriation of foreign earnings under the American Jobs Creation Act. In 2004, earnings per diluted share included a net benefit of $0.08 resulting from (i) a reduction in the Company’s provision for income taxes primarily related to the completion of a tax audit through the year 2001 and the receipt of certain state tax benefits, (ii) reductions in the estimated liability for a third party claim, and (iii) a payment received in settlement of certain litigation, offset partly by acquisition-related costs associated with businesses acquired in the fourth quarter of 2004. Excluding the effects of these discrete items in 2005 and 2004, adjusted earnings per diluted share grew approximately 13%.

Companion Animal Group revenue for the year ended December 31, 2005 increased 16% to $520.8 million from $448.7 million for 2004. Incremental sales from businesses acquired during 2004 and 2005, consisting of veterinary reference laboratories and a digital radiography business, contributed approximately 7% to CAG revenue growth. Aside from acquisitions, the increased CAG revenue resulted primarily from increased sales of instruments and consumables, laboratory and consulting services, rapid assay products, and, to a lesser extent, pharmaceutical products and computer and digital radiography systems.

Water segment revenue for the year ended December 31, 2005 increased 7% to $56.8 million from $53.1 million in 2004 primarily due to higher worldwide sales volume.

Food Diagnostics Group revenue for the year ended December 31, 2005 increased 28% to $60.5 million from $47.4 million in 2004. Incremental sales from businesses acquired in the fourth quarter of 2004 contributed approximately 11% to FDG revenue growth. The remainder of the growth resulted primarily from higher sales volume of established product lines in the production animal products business.

Outlook

    The Company offers the following revised guidance for the full year of 2006:
  • Revenue is expected to be approximately $700 to $710 million.
  • Diluted earnings per share are expected to be approximately $2.40 to $2.50, which includes the expensing of equity-based compensation as required by Statement of Financial Accounting Standards No. 123 (revised 2004).

IDEXX Laboratories to Present at Merrill Lynch Global Pharmaceutical, Biotechnology and Medical Device Conference

The Company also announced today that it will participate in the Merrill Lynch Global Pharmaceutical, Biotechnology and Medical Device Conference. Jonathan W. Ayers, President and CEO, is scheduled to make a presentation on the Company on Tuesday, February 7, 2006 at 10:20 a.m. (ET) at the Grand Hyatt in New York City. Individuals can access the live webcast audio presentation through a link on the home page of the IDEXX Laboratories Web site, idexx.com. An archived edition of the presentation will be available for 14 days via the same link.

About IDEXX Laboratories

IDEXX Laboratories, Inc. is a leader in companion animal health, serving practicing veterinarians around the world with innovative, technology-based offerings, including a broad range of diagnostic products and services, practice-management systems and therapeutics. Our products enhance the ability of veterinarians to provide advanced medical care and to build more economically successful practices. IDEXX is also a worldwide leader in providing diagnostic tests and information for the production animal industry and tests for the quality and safety of water and milk. Headquartered in Westbrook, Maine, IDEXX Laboratories employs more than 3,000 people and offers products to customers in over 100 countries.

Note Regarding Forward-Looking Statements

This press release contains statements about the Company’s business prospects and estimates of the Company’s financial results for future periods that are forward-looking statements as defined in the Private Securities Litigation Reform Act of 1995. These statements are based on management's expectations of future events as of the date of this press release, and the Company assumes no obligation to update any forward-looking statements as a result of new information or future events or developments. Actual results could differ materially from management’s expectations. Factors that could cause or contribute to such differences include the following: the Company’s ability to develop, manufacture, introduce and market new products and enhancements to existing products; the effectiveness of the Company’s sales and marketing activities; the Company’s ability to develop, license or obtain rights to new technologies; the Company’s ability to identify acquisition opportunities, complete acquisitions and integrate acquired businesses; the impact of competition and technological change on the markets for the Company’s products; the effect of government regulation on the Company’s business, including government decisions about whether and when to approve the Company’s products and decisions regarding labeling, manufacturing and marketing products; the impact of distributor purchasing decisions on sales of our products that are sold through distribution; changes or trends in veterinary medicine that affect the rate of use of the Company’s products and services by veterinarians; the Company’s ability to obtain patent and other intellectual property protection for its products, successfully enforce its intellectual property rights and defend itself against third party claims against the Company; disruptions, shortages or pricing changes that affect the Company’s purchases of products and materials from third parties, including from sole source suppliers; the effects of government regulatory decisions, customer demand, pricing and other factors on the realizability of the Company’s inventories; the Company’s ability to manufacture complex biologic products; the effects of operations outside the U.S., including from currency fluctuations, different regulatory, political and economic conditions, and different market conditions; and the loss of key employees. A further description of these and other factors can be found in the Company's Annual Report on Form 10-K for the year ended December 31, 2004 (2.6 MB) and the Quarterly Report on Form 10-Q for the quarter ended September 30, 2005 (2.6 MB), in the section captioned "Management's Discussion and Analysis of Financial Condition and Results of Operations."

 
 
IDEXX Laboratories, Inc. and Subsidiaries
Consolidated Statement of Operations

Amounts in thousands except per share data (Unaudited)

  Three Months Ended Twelve Months Ended
  Dec. 31,
2005
Dec. 31,
2004
Dec. 31,
2005
Dec. 31,
2004
 
Revenue:
  Revenue $166,970  $144,274  $638,095  $549,181 
 
Expenses and Income:
  Cost of revenue 82,054  75,363  315,195  270,164 
 
  Gross profit 84,916  68,911  322,900  279,017 
  Sales and marketing 26,769  22,916  101,990  85,710 
  General and administrative 17,327  13,347  64,631  49,870 
  Research and development 10,636  9,373  40,948  35,402 
 
  Income from operations 30,184  23,275  115,331  108,035 
  Interest income, net 849  753  3,141  3,068 
 
  Income before provision for
  income taxes and partner's
  interest

31,033 

24,028 

118,472 

111,103 
  Provision for income taxes 11,137  7,172  40,670  33,165 
  Partner's share of consolidated
  loss
(131) (79) (452) (394)
 
Net Income:
  Net Income $20,027  $16,935  $78,254  $78,332 
 
  Earnings per share: Basic $0.63  $0.51  $2.41  $2.29 
 
  Earnings per share: Diluted $0.60  $0.49  $2.30  $2.19 
 
  Shares outstanding: Basic 32,032  33,462  32,521  34,214 
 
  Shares outstanding: Diluted 33,627  34,845  34,055  35,800 
 
 
IDEXX Laboratories, Inc. and Subsidiaries
Key Operating Information
(Unaudited)

  Three Months Ended Twelve Months Ended
  Dec. 31,
2005
Dec. 31,
2004
Dec. 31,
2005
Dec. 31,
2004
 
Key Operating Ratios (as a percentage of revenue):
  Gross profit 50.9% 47.8% 50.6% 50.8%
  Sales, marketing, general and
  administrative expense

26.4%

25.2%

26.1%

24.6%
  Research and development expense 6.4% 6.5% 6.4% 6.5%
 
  Income from operations 18.1% 16.1% 18.1% 19.7%
 
International Revenue:
  International Revenue $59,153  $51,578  $225,789  $175,566 
 
  International revenue as a percentage of
  total revenue

35.4%

35.8%

35.4%

32.0%
 
 
IDEXX Laboratories, Inc. and Subsidiaries
Segment Information

Amounts in thousands (Unaudited)

  Three Months Ended Twelve Months Ended
  Dec. 31,
2005
Dec. 31,
2004
Dec. 31,
2005
Dec. 31,
2004
 
Revenue:
  Companion Animal Group $135,942  $117,310  $520,830  $448,687 
  Water 14,606  14,003  56,760  53,098 
  Food Diagnostics Group 16,422  12,961  60,505  47,396 
 
  Total $166,970  $144,274  $638,095  $549,181 
 
Gross Profit:
  Companion Animal Group $65,396  $52,985  $250,409  $214,927 
  Water 9,951  9,333  38,277  35,885 
  Food Diagnostics Group 9,569  6,593  34,214  28,205 
 
  Total $84,916  $68,911  $322,900  $279,017 
 
Income from Operations:
  Companion Animal Group $21,369  $16,101  $82,970  $77,123 
  Water 6,653  6,255  25,974  24,259 
  Food Diagnostics Group 3,038  1,577  9,894  9,831 
  Other (876) (658) (3,507) (3,178)
 
  Total $30,184  $23,275  $115,331  $108,035 
 
Gross Profit (as a percentage of revenue):
  Companion Animal Group 48.1% 45.2% 48.1% 47.9%
  Water 68.1% 66.7% 67.4% 67.6%
  Food Diagnostics Group 58.3% 50.9% 56.5% 59.5%
 
Income from Operations (as a percentage of revenue):
  Companion Animal Group 15.7% 13.7% 15.9% 17.2%
  Water 45.5% 44.7% 45.8% 45.7%
  Food Diagnostics Group 18.5% 12.2% 16.4% 20.7%
 
 
IDEXX Laboratories, Inc. and Subsidiaries
Revenues by Product and Service Categories

Amounts in thousands (Unaudited)

  Three Months Ended
 

Dec. 31,
2005


Dec. 31,
2004


Dollar
Change


Percentage Change

Percentage Change from Currency¹
Percentage Change Net
of Currency Effect
Net CAG Revenue:
  Instruments and
  consumables

$59,181 

$52,840 

$6,341 

12.0%

-3.4%

15.4%
  Rapid assay products 22,815  20,645  2,170  10.5% -0.8% 11.3%
  Laboratory and
 consulting services

39,527 

33,575 

5,952 

17.7%

-2.9%

20.6%
  Computer systems and
  digital radiography

10,763 

7,764 

2,999 

38.6%

-0.1%

38.7%
  Pharmaceutical products 3,656  2,486  1,170  47.1% 47.1%
 
    Net CAG revenue 135,942  117,310  18,632  15.9% -2.5% 18.4%
 
Net Water Revenue:
Water 14,606  14,003  603  4.3% -2.5% 6.8%
 
Net FDG Revenue:
  Production animal
  products

12,569 

8,894 

3,675 

41.3%

-7.9%

49.2%
  Dairy-testing products 3,856  4,067  (214)  -5.3% -3.5% -1.8%
 
  Net FDG revenue 16,422  12,961  3,461  26.7% -6.5% 33.2%
 
Net Revenue $166,970  $144,274  $22,696  15.7% -2.9% 18.6%
 
¹Represents the percentage change in revenue attributed to the effect of changes in currency rates from the three months ended December 31, 2004 to the three months ended December 31, 2005.

  Twelve Months Ended
 

Dec. 31,
2005


Dec. 31,
2004


Dollar
Change


Percentage Change

Percentage Change from Currency¹
Percentage Change Net of Currency Effect
Net CAG Revenue:
  Instruments and
  consumables

$217,537 

$197,939 

$19,598 

9.9%


9.9%
  Rapid assay products 100,255  93,506  6,749  7.2% 0.2% 7.0%
  Laboratory and
  consulting services

156,425 

118,596 

37,829 

31.9%

-0.3%

32.2%
  Computer systems and
  digital radiography

32,589 

28,163 

4,426 

15.7%

0.2%

15.5%
  Pharmaceutical products 14,024  10,483  3,541  33.8% 33.8%
 
    Net CAG revenue 520,830  448,687  72,143  16.1% 16.1%
 
Net Water Revenue:
Water 56,760  53,098  3,662  6.9% 0.3% 6.6%
 
Net FDG Revenue:
  Production animal
  products

44,945 

31,690 

13,255 

41.8%

-0.3%

42.1%
  Dairy-testing products 15,560  15,706  (146)  -0.9% 0.3% -1.2%
 
  Net FDG revenue 60,505  47,396  13,109  27.7% -0.1% 27.8%
 
Net Revenue: $638,095  $549,181  $88,914  16.2% 16.2%
 
¹Represents the percentage change in revenue attributed to the effect of changes in currency rates from the twelve months ended December 31, 2004 to the twelve months ended December 31, 2005.
 
 
IDEXX Laboratories, Inc. and Subsidiaries
Consolidated Balance Sheet

Amounts in thousands (Unaudited)
  Dec. 31,
2005
Dec. 31,
2004
 
Assets:
  Current Assets:
  Cash and cash equivalents $67,151  $47,156 
  Short-term investments 65,580  90,116 
  Accounts receivable, net 71,688  65,639 
  Inventories 69,369  76,424 
  Other current assets 25,457  22,257 
 
  Total current assets 299,245  301,592 
 
  Long-term investments 19,687 
 
  Property and equipment - cost 142,777  137,851 
  Less: Accumulated depreciation 77,080  75,221 
 
  Property and equipment, net 65,697  62,630 
 
  Other long-term assets, net 125,734  130,328 
 
  Total assets $490,676  $514,237 
 
Liabilities and Stockholders' Equity:
  Current Liabilities:
  Accounts payable $19,842  $14,723 
  Accrued expenses 78,208  73,785 
  Notes payable 551  1,291 
  Deferred revenue 7,965  8,998 
 
  Total current liabilities 106,566  98,797 
 
  Total long-term liabilities 14,800  17,388 
 
  Partner's interest in subsidiary 300  392 
 
 
Stockholders' Equity:
  Common stock 4,594  4,522 
  Additional paid-in capital 437,394  410,817 
  Deferred equity-based compensation 1,316  665 
  Retained earnings 396,936  318,682 
  Treasury stock, at cost (472,096) (348,327)
  Accumulated other comprehensive income 866  11,301 
 
  Total stockholders' equity 369,010  397,660 
 
  Total liabilities and stockholders' equity $490,676  $514,237 
 
 
IDEXX Laboratories, Inc. and Subsidiaries
Key Balance Sheet Information
(Unaudited)

  Dec. 31,
2005
Dec. 31,
2004
 
Key Balance Sheet Information:
  Total cash, cash equivalents and investments $132,731  $156,959 
  Days sales outstanding 38  39 
  Inventory turns¹ 2.4  1.9 
 
¹Reported inventory turns as of December 31, 2005 are favorably impacted by the timing of contractual inventory receipts subsequent to December 31, 2005. We expect future inventory turns to be consistent with our historical range of 1.5 to 2.0 turns per year.
 
 
IDEXX Laboratories, Inc. and Subsidiaries
Consolidated Statement of Cash Flows

Amounts in thousands (Unaudited)
  Twelve Months Ended
  Dec. 31,
2005
Dec. 31,
2004
 
Operating:
  Cash Flows from Operating Activities:
  Net income $78,254 $78,332
  Non-cash charges 28,103 30,684
  Changes in current assets and liabilities, net of
  acquisitions and disposals

10,195

(13,637)
 
  Net cash provided by operating activities $116,552 $95,379
 
Investing:
  Cash Flows from Investing Activities:
  Decrease in investments, net 44,261 48,896
  Purchase of property and equipment (24,199) (29,065)
  Net proceeds from sale of land and buildings 2,751  —    
  Acquisition of businesses and intangible assets (7,604) (53,942)
  Acquisition of equipment leased to customers (2,615) (2,640)
 
  Net cash provided (used) by investing activities $12,594  $(36,751)
 
Financing:
  Cash Flows from Financing Activities:
  Repayment of notes payable (2,057) (356)
  Purchase of treasury stock (123,769) (129,191)
  Proceeds from the exercise of stock options 18,841 19,376
 
  Net cash used by financing activities $(106,985) $(110,171)
 
  Net effect of exchange rate changes (2,166) 1,757 
 
  Net increase (decrease) in cash and cash equivalents 19,995  (49,786)
 
  Cash and cash equivalents, beginning of period 47,156  96,942 
 
  Cash and cash equivalents, end of period $67,151  $47,156 
 
 
IDEXX Laboratories, Inc. and Subsidiaries
Free Cash Flow
(Unaudited)
  Twelve Months Ended
  Dec. 31,
2005
Dec. 31,
2004
 
Free Cash Flow:
  Net cash provided by operating activities $116,552 $95,379
  Purchases of property and equipment (24,199) (29,065)
  Acquisitions of equipment leased to customers (2,615) (2,640)
 
  Free cash flow $89,738  $63,674 
 
Free cash flow indicates the cash generated from operations reduced by investments in capital and other long-term assets. Free cash flow excludes financing activities, investments in monetary securities, and business acquisitions and divestitures. We feel free cash flow is a useful measure because it indicates the cash the operations of the business are generating after appropriate reinvestment for recurring investments in fixed assets that are required to operate the business. We believe this is a common financial measure useful to further evaluate the results of operations.
 
 
IDEXX Laboratories, Inc. and Subsidiaries
Common Stock Repurchases
  Three Months Ended Twelve Months Ended
  Dec. 31,
2005
Dec. 31,
2004
Dec. 31,
2005
Dec. 31,
2004

Total number of shares purchased 499,700  685,100  1,992,900  2,413,400 
Average price paid per share $69.98  $51.36  $62.11  $53.37 
 
 
Contact: Merilee Raines, Chief Financial Officer, (207) 556-8155
 
This symbol indicates PDF-formatted materials. To view, you may need to download a free copy of Adobe® Reader® software.
 
© 2008 IDEXX Laboratories, Inc.
All rights reserved.